ࡱ F> -,/  \pxuwy Ba==p08X@"1[SO1[SO1[SO1[SO1[SO1[SO1[SO1 [SO1h6[SO1>[SO1 [SO1 [SO1[SO1[SO1,6[SO1?[SO1[SO16[SO15[SO15[SO1 [SO1[SO1[SO16[SO1[SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) 0_                  *   ff7 -  @ @   @ @  )    6  @ @ a@ 0   9 +     + `@ @   *   /     *  +   0 / , 5    / , 7    /  3  @      8@ @ x@ @ 8@ @ |@ @ <@ @ x@ @   ||OH}A}13 }A}df }} ??? ????????? ???}} ??? ????????? }A} }A} }-} }A} }A}L }}}A}L }-} }A} }A}? }U} }A}df }A} L }A}! }}"}-}# }-}$ }A}%L }A}& }}-}' }A}(df }})}-}* }A},L }}}-  }A}.13 }A}/ a}A}0df }A}1 e}}2   }}A}3 }A}413 }A}513 }A}6 }A}713 }}8}A}913 }}:}A}; }A}<df }}=  ̙ ??v}A}>L }A}? }A}@df 8^ĉ!60% - :_eW[r 62460% - :_eW[r 6!20% - :_eW[r 62220% - :_eW[r 6 QQhgUSCQ40% - :_eW[r 32'40% - :_eW[r 3?:_eW[r 4&):_eW[r 4!@20% - :_eW[r 42*20% - :_eW[r 4ccVXTableStyleMedium2PivotStyleLight16`t={hVV4Rhometaoran]\O2020t^]\O2.{@ N2020t^WaNINRYeeR~9MAINSERVERprivateXHCXLSXJ.XLSPKxC01-1P1012001hNhN 2012.2.2 (teT)2012.2.2hQ^~lcMRJTwpe2012t^"R{|WNlL-N.Y2007#REFVgNgbUSMOx DDETABLE Fhometaoran]\O2020t^]\O2.{@ N2020t^WaNINRYeeR~9BYYS397Q{:SSgTGl;`.xlsP1012001Y-Vhometaoran]\O2020t^]\O2.{@ N2020t^WaNINRYeeR~9SHANGHAI_LF{YBYYS397Q{:SSgTGl;`.xlsP1012001Tt^^6e90Zl0Ny6eeQ.xls_Sheet3Tt^^6e90Zl0Ny6eeQ.xls_Sheet3hNhN 2012.2.2 (teT)2012.2.2hQ^~lcMRJTwpe;`NSW@xxw,g~6eeQ:SR[^h1-4YOhVgNgbXL4Poppy DDETABLE #REF20000We-N.Y01SN^ gHe'`RhU_eQhDY-teyrkV } Xϑ[^͑pGlb C01-1mxUSMOxFinanc. OverviewToolboxMain_ESListN,{6eeQ hN Gl;`hNRYkX KKKKKKKKQNNSOpenNNSU\lQhlS6RL?e6RGDP,gt^6eeQT "?e萌TS9eYVPOWER ASSUMPTIONS]FUz6eWRecoveredExternalLink1VgNgbP1012001Y7chometaoran]\O2020t^]\O2.{@ N2020t^WaNINRYeeR~9DBSERVER{SqQNpencSt^Q{1996t^1996t^wbQ{2021VnSw.xlsDefineC01-1C01-2C10C11C12C13C14C15C14-2C16C17C02C03C04-1C04-2C05-1C05-2C06C07C08C09XL4PoppyKKKKKKKKG.1R-Shou COP GfP1012001V[_x0000__x0000__x0000__x0000__x0NXT/eQ_x005f_x0000__x005f_x0000__x005QNNSRSpenc;`h01SN^Speh~9Cg͑_x0000__x0000__x005W@xx1-1YOh 2-11bOR~h2-7N,R~h2-1YOR~h2-5vcR~h2-9NyR~h_x005f_x005f_x005f_x0000__x005f-N.Y#REF!QN(u0W"?eO{QNXTXE^_x005f_x005f_x005f_x005f_x005f_N,{6eeQPOWER ASSUMPTIONSeqpmad2_ESListYYYYYYYYYY Y Y Y Y YYYYYYYYDRecoveredExternalLink2VgNgbY, _Order1 _Order2a<aaa<"aiadid<data<* Database;m)( database2<( database3<* gxxe2003;t, gxxe20032;thhhh<kkkk<?ZR<Gls<"hQ]kO<uNR1< uNR11< uNR15< uNR16< uNR17< uNR19<uNR2< uNR20<uNR3<uNR4<uNR5<uNR6<uNR7<uNR8<uNR9<uNg<uNg1< uNg11<"uNg123< uNg15< uNg16< uNg17< uNg19<uNg2< uNg20<uNg3<uNg4<uNg5<uNg6<uNg7<uNg8<uNg9<Vc[^<MO!kd<43DN12023t^WaNINRYeeR~9{hUSMONCQ0W:SUSMO lQ(u~9eRMQ9YeyfNeR [^~NmVf[uu;meRQQg!h [hQOHe:g6ReR~TVYe yr\Ye^]D'`eRf[u%{QߘeRTcMR N,g!k NSN)Y%m['Yޏ Nwm_lςYm_l[ly^Sq\NR\^Nm3WlSq\ Tgў_l[__llWSVnSVnWSwmWSQS^͑^V]5]NWSυUuRwm[YeueuuN^uQV 3W;   *%L Q  dMbP?_*+%&` ` ?'` ` ?(?)[[?" QXX??& U} B} B} } @ *     @ @ @ @ @ @ @ @ @ @ @ @ @ @ A @ @ @ A A @ @ @ @ @ @ @ A @ C DDDDDDDDDDD EEEFFMFFF  M N G H H H H I H H L  L  L I #JbA %)BJ>@<     ggD ~ ճO A. Oh+'0HPh | taoranxuwy@XS%@BkWPS h